| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 144 488 € | - | - | - | - | - | - | 777 740 € | 366 748 € | 35 936 € | 62 539 € | 21 215 € | 24 199 € | 0 € | 0 € | 0 € | - | 4039 € | - | - | 261 250 € | 28 036 € | 233 214 € | - | 0 € | 233 214 € |
| 2023 | 1 003 563 € | - | - | - | - | - | - | 739 395 € | 264 168 € | 27 975 € | 55 702 € | 46 679 € | 5457 € | 0 € | 0 € | 2794 € | - | 0 € | - | - | 224 507 € | 23 756 € | 200 751 € | - | 0 € | 200 751 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 347 954 € | 0 € | 39 942 € | 186 067 € | 573 963 € | 0 € | 616 € | 246 020 € | 246 636 € | 820 599 € | - | 115 676 € | 9225 € | 0 € | 695 698 € | 820 599 € | 820 599 € |
| 2023 | 360 616 € | 0 € | 33 324 € | 131 127 € | 525 067 € | 0 € | 1919 € | 237 997 € | 239 916 € | 764 983 € | - | 95 481 € | 10 215 € | 0 € | 659 287 € | 764 983 € | 764 983 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 373 830 € | 30.2% | 35 780 € | 75 510 € | 16+14% |
| 2023 | 287 010 € | 0.3% | 30 120 € | 67 220 € | 14+17% |
| 2022 | 288 010 € | - | 23 010 € | 57 880 € | 12 |