| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9007 € | - | - | - | - | - | - | 3813 € | 5194 € | 0 € | 2652 € | 0 € | 52 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2490 € | 0 € | 2490 € | - | 0 € | 2490 € |
| 2023 | 5054 € | - | - | - | - | - | - | 3849 € | 1205 € | 0 € | 711 € | 0 € | 296 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 198 € | 65 € | 133 € | - | 0 € | 133 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2905 € | 0 € | 2091 € | 0 € | 4996 € | 0 € | 0 € | 1224 € | 1224 € | 6220 € | - | 3276 € | 1607 € | 0 € | 1337 € | 6220 € | 6220 € |
| 2023 | 549 € | 0 € | 2070 € | 0 € | 2619 € | 0 € | 0 € | 1505 € | 1505 € | 4124 € | - | 3670 € | 1607 € | 0 € | -1153 € | 4124 € | 4124 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 930 € | 1062.5% | 210 € | 340 € | 1 |
| 2023 | 80 € | 50.0% | 0 € | 0 € | - |
| 2022 | 160 € | - | 0 € | 0 € | - |