| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 128 € | - | - | - | - | - | - | 10 126 € | 21 002 € | 0 € | 14 938 € | 4666 € | 239 € | 0 € | 0 € | 0 € | - | 18 € | - | - | 10 473 € | 0 € | 10 473 € | - | 0 € | 10 473 € |
| 2024 | 29 830 € | - | - | - | - | - | - | 7465 € | 22 365 € | 0 € | 14 898 € | 0 € | 368 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 7098 € | 0 € | 7098 € | - | 0 € | 7098 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 63 018 € | 0 € | 4 € | 0 € | 63 022 € | 0 € | 0 € | 30 883 € | 30 883 € | 93 905 € | - | 10 397 € | 809 € | 0 € | 82 699 € | 93 905 € | 93 905 € |
| 2024 | 60 352 € | 0 € | 0 € | 0 € | 60 352 € | 0 € | 0 € | 31 787 € | 31 787 € | 92 139 € | - | 19 104 € | 809 € | 0 € | 72 226 € | 92 139 € | 92 139 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 790 € | 31.2% | 3990 € | 3910 € | 30% |
| 2023 | 17 140 € | 95.0% | 2240 € | 3420 € | 30% |
| 2022 | 8790 € | - | 1850 € | 2850 € | 3 |