| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 963 € | - | - | - | - | - | - | 6521 € | 6442 € | 0 € | 84 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6358 € | 0 € | 6358 € | - | 0 € | 6358 € |
| 2024 | 13 218 € | - | - | - | - | - | - | 7187 € | 6031 € | 0 € | 87 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5945 € | 0 € | 5945 € | - | 0 € | 5945 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1796 € | 0 € | 494 € | 0 € | 2290 € | 0 € | 0 € | 0 € | 0 € | 2290 € | - | 498 € | 2079 € | 0 € | -287 € | 2290 € | 2290 € |
| 2024 | 1685 € | 0 € | 169 € | 0 € | 1854 € | 0 € | 0 € | 0 € | 0 € | 1854 € | - | 520 € | 7979 € | 0 € | -6645 € | 1854 € | 1854 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2140 € | 4.0% | 100 € | 80 € | 10% |
| 2023 | 2230 € | 6.2% | 100 € | 80 € | 10% |
| 2022 | 2100 € | - | 170 € | 80 € | 1 |