| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 174 751 € | - | - | - | - | - | - | 153 342 € | 21 409 € | 0 € | 3936 € | 0 € | 1492 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 981 € | 0 € | 15 981 € | - | 0 € | 15 981 € |
| 2023 | 174 370 € | - | - | - | - | - | - | 151 944 € | 22 426 € | 0 € | 4648 € | 0 € | 2316 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 462 € | 0 € | 15 462 € | - | 0 € | 15 462 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 957 € | 0 € | 1997 € | 8751 € | 21 705 € | 0 € | 0 € | 63 621 € | 63 621 € | 85 326 € | - | 7224 € | 32 896 € | 0 € | 45 206 € | 85 326 € | 85 326 € |
| 2023 | 34 446 € | 0 € | 3222 € | 8643 € | 46 311 € | 0 € | 0 € | 23 689 € | 23 689 € | 70 000 € | - | 10 744 € | 30 032 € | 0 € | 29 224 € | 70 000 € | 70 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 750 € | 32.5% | 1990 € | 7140 € | 2-33% |
| 2023 | 24 810 € | 13.7% | 2540 € | 8680 € | 30% |
| 2022 | 21 830 € | - | 2170 € | 7420 € | 3 |