| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 427 063 € | - | - | - | - | - | - | 3 514 001 € | -86 938 € | 0 € | 18 482 € | 21 028 € | 7629 € | 0 € | 0 € | 0 € | - | 19 919 € | - | - | -111 940 € | 10 € | -111 950 € | - | 0 € | -111 950 € |
| 2023 | 2 986 718 € | - | - | - | - | - | - | 3 073 531 € | -86 813 € | 0 € | 25 235 € | 187 840 € | 41 390 € | 0 € | 0 € | 0 € | - | 27 626 € | - | - | 6776 € | 125 € | 6651 € | - | 0 € | 6651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 186 € | 0 € | 562 285 € | 57 944 € | 648 415 € | 0 € | 0 € | 496 554 € | 496 554 € | 1 144 969 € | - | 354 754 € | 0 € | 0 € | 790 215 € | 1 144 969 € | 1 144 969 € |
| 2023 | 3550 € | 0 € | 639 403 € | 109 611 € | 752 564 € | 0 € | 0 € | 820 339 € | 820 339 € | 1 572 903 € | - | 545 734 € | 125 004 € | 0 € | 902 165 € | 1 572 903 € | 1 572 903 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 177 180 € | 65.2% | 60 690 € | 120 110 € | 34-6% |
| 2023 | 107 260 € | 247.9% | 49 280 € | 103 540 € | 36+9% |
| 2022 | 30 830 € | - | 37 790 € | 84 270 € | 33 |