| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 266 € | - | - | - | - | - | - | 4851 € | 5415 € | 7317 € | 496 € | 42 € | 107 € | 0 € | 0 € | 0 € | - | 464 € | - | - | -2927 € | 0 € | -2927 € | - | 0 € | -2927 € |
| 2023 | 11 041 € | - | - | - | - | - | - | 3880 € | 7161 € | 6898 € | 492 € | 0 € | 47 € | 0 € | 0 € | 0 € | - | 622 € | - | - | -898 € | 50 € | -948 € | - | 0 € | -948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1586 € | 0 € | 2977 € | 0 € | 4563 € | 0 € | 0 € | 7026 € | 7026 € | 11 589 € | - | 26 982 € | 0 € | 0 € | -15 393 € | 11 589 € | 11 589 € |
| 2023 | 2290 € | 0 € | 2790 € | 0 € | 5080 € | 0 € | 0 € | 0 € | 0 € | 5080 € | - | 8505 € | 9041 € | 0 € | -12 466 € | 5080 € | 5080 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1900 € | 206.5% | 50 € | 80 € | 1 |
| 2023 | 620 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | 1 |