| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 123 531 € | - | - | - | - | - | - | 113 001 € | 10 530 € | 5256 € | 8739 € | 3125 € | 6445 € | 0 € | 0 € | 0 € | - | 1074 € | - | - | -7859 € | 0 € | -7859 € | - | 0 € | -7859 € |
| 2022 | 263 481 € | - | - | - | - | - | - | 195 102 € | 68 379 € | 4307 € | 25 096 € | 2217 € | 20 299 € | 0 € | 0 € | 0 € | - | 3046 € | - | - | 17 848 € | 0 € | 17 848 € | - | 0 € | 17 848 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 50 765 € | 0 € | 1295 € | 32 466 € | 84 526 € | 2846 € | 0 € | 372 870 € | 375 716 € | 460 242 € | - | 13 486 € | 134 544 € | 0 € | 312 212 € | 460 242 € | 460 242 € |
| 2022 | 80 719 € | 0 € | 1237 € | 33 896 € | 115 852 € | 2846 € | 0 € | 372 435 € | 375 281 € | 491 133 € | - | 21 785 € | 149 277 € | 0 € | 320 071 € | 491 133 € | 491 133 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 280 € | 14.5% | 7450 € | 12 180 € | 20% |
| 2023 | 35 180 € | 44.5% | 5540 € | 6020 € | 20% |
| 2022 | 63 400 € | - | 6500 € | 7080 € | 2 |