| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 177 025 € | - | - | - | - | - | - | 835 244 € | 341 781 € | 248 487 € | 74 731 € | 6066 € | 12 117 € | 0 € | 0 € | 0 € | - | 4917 € | - | - | 7595 € | 0 € | 7595 € | - | 0 € | 7595 € |
| 2023 | 1 138 562 € | - | - | - | - | - | - | 841 314 € | 297 248 € | 245 536 € | 60 983 € | 1458 € | 14 950 € | 0 € | 0 € | 0 € | - | 5447 € | - | - | -28 210 € | 0 € | -28 210 € | - | 0 € | -28 210 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2420 € | 0 € | 23 708 € | 157 098 € | 183 226 € | 0 € | 0 € | 177 643 € | 177 643 € | 360 869 € | - | 77 818 € | 34 728 € | 0 € | 248 323 € | 360 869 € | 360 869 € |
| 2023 | 9319 € | 0 € | 13 783 € | 146 504 € | 169 606 € | 0 € | 0 € | 183 936 € | 183 936 € | 353 542 € | - | 65 502 € | 47 312 € | 0 € | 240 728 € | 353 542 € | 353 542 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 202 460 € | 1.0% | 27 460 € | 74 790 € | 160% |
| 2023 | 200 510 € | 15.7% | 28 350 € | 71 300 € | 16+7% |
| 2022 | 173 310 € | - | 20 030 € | 60 520 € | 15 |