| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 446 611 € | - | - | - | - | - | - | 1 228 962 € | 217 649 € | 17 753 € | 85 102 € | 2908 € | 4093 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 113 609 € | 20 745 € | 92 864 € | - | 0 € | 92 864 € |
| 2023 | 1 430 466 € | - | - | - | - | - | - | 1 219 047 € | 211 419 € | 31 669 € | 79 506 € | 6847 € | 18 179 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 912 € | 19 459 € | 69 453 € | - | 0 € | 69 453 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 114 238 € | 0 € | 69 256 € | 88 292 € | 271 786 € | 0 € | 345 € | 14 616 € | 14 961 € | 286 747 € | - | 112 783 € | 0 € | 0 € | 173 964 € | 286 747 € | 286 747 € |
| 2023 | 130 417 € | 0 € | 65 625 € | 116 815 € | 312 857 € | 0 € | 177 € | 24 621 € | 24 798 € | 337 655 € | - | 174 437 € | 0 € | 0 € | 163 218 € | 337 655 € | 337 655 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 144 210 € | 3.6% | 25 360 € | 53 680 € | 7-13% |
| 2023 | 139 150 € | 3.2% | 24 070 € | 51 450 € | 80% |
| 2022 | 134 890 € | - | 22 380 € | 49 310 € | 8 |