| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 351 964 € | - | - | - | - | - | - | 324 895 € | 27 069 € | 5427 € | 31 017 € | 8 € | 2545 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 912 € | 0 € | -11 912 € | - | 0 € | -11 912 € |
| 2023 | 377 115 € | - | - | - | - | - | - | 307 958 € | 69 157 € | 6594 € | 27 651 € | 5842 € | 4157 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 597 € | 0 € | 36 597 € | - | 0 € | 36 597 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 88 124 € | 0 € | 2315 € | 7207 € | 97 646 € | 0 € | 0 € | 95 612 € | 95 612 € | 193 258 € | - | 16 520 € | 111 890 € | 0 € | 64 848 € | 193 258 € | 193 258 € |
| 2023 | 84 200 € | 0 € | 5126 € | 10 464 € | 99 790 € | 0 € | 0 € | 105 898 € | 105 898 € | 205 688 € | - | 17 039 € | 111 890 € | 0 € | 76 759 € | 205 688 € | 205 688 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 830 € | 20.5% | 10 710 € | 40 280 € | 14+17% |
| 2023 | 70 400 € | 39.9% | 4170 € | 30 230 € | 12+9% |
| 2022 | 50 330 € | - | 2850 € | 22 820 € | 11 |