| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4294 € | - | - | - | - | - | - | 1018 € | 3276 € | 0 € | 111 € | 0 € | 214 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2951 € | 0 € | 2951 € | - | 0 € | 2951 € |
| 2024 | 4738 € | - | - | - | - | - | - | 1177 € | 3561 € | 0 € | 72 € | 0 € | 175 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3314 € | 0 € | 3314 € | - | 0 € | 3314 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2600 € | 0 € | 3961 € | 0 € | 6561 € | 0 € | 0 € | 0 € | 0 € | 6561 € | - | 85 € | 0 € | 0 € | 6476 € | 6561 € | 6561 € |
| 2024 | 1796 € | 0 € | 5051 € | 0 € | 6847 € | 0 € | 0 € | 0 € | 0 € | 6847 € | - | 8 € | 0 € | 0 € | 6839 € | 6847 € | 6847 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 880 € | 131.6% | 220 € | 350 € | 10% |
| 2023 | 380 € | 43.3% | 180 € | 290 € | 10% |
| 2022 | 670 € | - | 70 € | 110 € | 1 |