| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 128 685 € | - | - | - | - | - | - | 76 757 € | 51 928 € | 1425 € | 16 198 € | 2200 € | 60 273 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 768 € | 0 € | -23 768 € | - | 0 € | -23 768 € |
| 2019 | 1 350 917 € | - | - | - | - | - | - | 1 361 157 € | -10 240 € | 73 486 € | 59 921 € | 376 € | 812 € | 0 € | 0 € | 0 € | - | 136 662 € | - | - | -280 745 € | 203 € | -280 948 € | - | 0 € | -280 948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 12 928 € | 0 € | 466 166 € | 16 727 € | 495 821 € | 0 € | 0 € | 1 327 709 € | 1 327 709 € | 1 823 530 € | - | 1 691 353 € | 0 € | 0 € | 132 177 € | 1 823 530 € | 1 823 530 € |
| 2019 | 4346 € | 0 € | 12 497 € | 51 394 € | 68 237 € | 0 € | 0 € | 1 395 299 € | 1 395 299 € | 1 463 536 € | - | 365 177 € | 929 974 € | 0 € | 168 385 € | 1 463 536 € | 1 463 536 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 29 650 € | 75.2% | 4600 € | 12 740 € | 1-92% |
| 2022 | 119 790 € | - | 12 050 € | 32 680 € | 12 |