| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 687 € | - | - | - | - | - | - | 30 371 € | -15 684 € | 0 € | 279 € | 8739 € | 0 € | 0 € | 0 € | 0 € | - | 35 € | - | - | -7259 € | 0 € | -7259 € | - | 0 € | -7259 € |
| 2024 | 15 470 € | - | - | - | - | - | - | 21 863 € | -6393 € | 6187 € | 288 € | 11 239 € | 0 € | 0 € | 0 € | 0 € | - | 29 € | - | - | -1658 € | 0 € | -1658 € | - | 0 € | -1658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 434 € | 0 € | 0 € | 41 504 € | 41 938 € | 0 € | 0 € | 0 € | 0 € | 41 938 € | - | 45 821 € | 0 € | 0 € | -3883 € | 41 938 € | 41 938 € |
| 2024 | 234 € | 0 € | 0 € | 43 869 € | 44 103 € | 0 € | 0 € | 0 € | 0 € | 44 103 € | - | 40 727 € | 0 € | 0 € | 3376 € | 44 103 € | 44 103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4950 € | 9.2% | 1610 € | 2500 € | 20% |
| 2023 | 5450 € | 14.6% | 1430 € | 2230 € | 20% |
| 2022 | 6380 € | - | 1360 € | 2100 € | 2 |