| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 581 845 € | - | - | - | - | - | - | 533 438 € | 48 407 € | 21 542 € | 44 461 € | 0 € | 2633 € | 0 € | 0 € | 0 € | - | 71 168 € | - | - | -91 397 € | 496 € | -91 893 € | - | 0 € | -91 893 € |
| 2023 | 575 063 € | - | - | - | - | - | - | 508 679 € | 66 384 € | 24 474 € | 49 470 € | 319 877 € | 1848 € | 0 € | 0 € | 0 € | - | 32 663 € | - | - | 277 806 € | 290 € | 277 516 € | - | 0 € | 277 516 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 607 € | 0 € | 216 336 € | 15 164 € | 243 107 € | 0 € | 0 € | 618 576 € | 618 576 € | 861 683 € | - | 721 152 € | 45 675 € | 0 € | 94 856 € | 861 683 € | 861 683 € |
| 2023 | 5253 € | 0 € | 196 635 € | 15 652 € | 217 540 € | 0 € | 0 € | 699 522 € | 699 522 € | 917 062 € | - | 155 205 € | 575 108 € | 0 € | 186 749 € | 917 062 € | 917 062 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 170 € | 1.0% | 17 040 € | 32 570 € | 11+10% |
| 2023 | 88 070 € | 3.2% | 14 670 € | 28 370 € | 100% |
| 2022 | 90 990 € | - | 13 380 € | 28 190 € | 10 |