| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 158 € | - | - | - | - | - | - | 0 € | 158 € | 0 € | 0 € | 0 € | 431 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -273 € | 50 € | -323 € | - | 0 € | -323 € |
| 2023 | 210 € | - | - | - | - | - | - | 0 € | 210 € | 0 € | 0 € | 3312 € | 4324 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -802 € | 0 € | -802 € | - | 0 € | -802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 92 € | 0 € | 0 € | 0 € | 92 € | 0 € | 0 € | 0 € | 0 € | 92 € | - | 0 € | 22 083 € | 0 € | -21 991 € | 92 € | 92 € |
| 2023 | 110 € | 0 € | 0 € | 0 € | 110 € | 0 € | 0 € | 0 € | 0 € | 110 € | - | 0 € | 21 778 € | 0 € | -21 668 € | 110 € | 110 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 € | 94.2% | 0 € | -10 € | - |
| 2023 | 520 € | 53.2% | 0 € | 1140 € | 10% |
| 2022 | 1110 € | - | 230 € | 1180 € | 1 |