| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 201 € | - | - | - | - | - | - | 88 147 € | -9946 € | 0 € | 23 023 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 969 € | 0 € | -32 969 € | - | 0 € | -32 969 € |
| 2023 | 85 990 € | - | - | - | - | - | - | 78 650 € | 7340 € | 0 € | 21 431 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 096 € | 0 € | -14 096 € | - | 0 € | -14 096 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 € | 0 € | 3426 € | 52 228 € | 55 714 € | 0 € | 0 € | 40 870 € | 40 870 € | 96 584 € | - | 33 293 € | 381 204 € | 0 € | -317 913 € | 96 584 € | 96 584 € |
| 2023 | 3639 € | 0 € | 1492 € | 51 977 € | 57 108 € | 0 € | 0 € | 45 934 € | 45 934 € | 103 042 € | - | 23 791 € | 364 200 € | 0 € | -284 949 € | 103 042 € | 103 042 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 080 € | 54.5% | 650 € | 7710 € | 4-20% |
| 2023 | 30 940 € | 117.1% | 1460 € | 14 140 € | 50% |
| 2022 | 14 250 € | - | 700 € | 6850 € | 5 |