| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 695 017 € | - | - | - | - | - | - | 1 762 948 € | 932 069 € | 761 307 € | 78 616 € | 203 007 € | 9340 € | 0 € | 0 € | 0 € | - | 4950 € | - | - | 280 863 € | 0 € | 280 863 € | - | 0 € | 280 863 € |
| 2023 | 2 863 867 € | - | - | - | - | - | - | 1 923 992 € | 939 875 € | 763 864 € | 75 955 € | 210 033 € | 9074 € | 0 € | 0 € | 0 € | - | 9616 € | - | - | 291 399 € | 0 € | 291 399 € | - | 0 € | 291 399 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 711 012 € | 0 € | 84 226 € | 1 161 747 € | 1 956 985 € | 147 964 € | 0 € | 481 222 € | 629 186 € | 2 586 171 € | - | 205 931 € | 759 724 € | 0 € | 1 620 516 € | 2 586 171 € | 2 586 171 € |
| 2023 | 514 048 € | 0 € | 83 447 € | 1 146 344 € | 1 743 839 € | 147 964 € | 0 € | 507 349 € | 655 313 € | 2 399 152 € | - | 292 983 € | 768 116 € | 0 € | 1 338 053 € | 2 399 152 € | 2 399 152 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 597 650 € | 3.6% | 54 300 € | 154 320 € | 430% |
| 2023 | 576 870 € | 3.0% | 45 700 € | 137 940 € | 43+8% |
| 2022 | 560 030 € | - | 34 680 € | 117 200 € | 40 |