| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 783 € | - | - | - | - | - | - | 7076 € | 8707 € | 0 € | 3623 € | 627 € | 7166 € | 0 € | 0 € | 427 € | - | 9 € | - | - | -1037 € | 11 € | -1048 € | - | 0 € | -1048 € |
| 2024 | 17 890 € | - | - | - | - | - | - | 5559 € | 12 331 € | 0 € | 2382 € | 774 € | 8957 € | 0 € | 0 € | 0 € | - | 12 € | - | - | 1754 € | 0 € | 1754 € | - | 0 € | 1754 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4342 € | 0 € | 286 € | 0 € | 4628 € | 0 € | 0 € | 32 525 € | 32 525 € | 37 153 € | - | 1735 € | 52 972 € | 0 € | -17 554 € | 37 153 € | 37 153 € |
| 2024 | 6537 € | 0 € | 617 € | 0 € | 7154 € | 0 € | 0 € | 34 319 € | 34 319 € | 41 473 € | - | 3791 € | 54 188 € | 0 € | -16 506 € | 41 473 € | 41 473 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3590 € | 15.9% | 360 € | 1340 € | 20% |
| 2023 | 4270 € | 2.2% | 700 € | 2250 € | 2-33% |
| 2022 | 4180 € | - | 880 € | 2340 € | 3 |