| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 306 € | - | - | - | - | - | - | 16 643 € | 3663 € | 10 654 € | 905 € | 22 102 € | 2493 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 713 € | 0 € | 11 713 € | - | 0 € | 11 713 € |
| 2023 | 8700 € | - | - | - | - | - | - | 5742 € | 2958 € | 294 € | 970 € | 134 € | 6378 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4550 € | 50 € | -4600 € | - | 0 € | -4600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 145 € | 0 € | 4239 € | 46 396 € | 50 780 € | 3500 € | 0 € | 56 001 € | 59 501 € | 110 281 € | - | 16 414 € | 103 730 € | 0 € | -9863 € | 110 281 € | 110 281 € |
| 2023 | 332 € | 0 € | 2181 € | 96 436 € | 98 949 € | 15 500 € | 0 € | 10 722 € | 26 222 € | 125 171 € | - | 43 017 € | 103 730 € | 0 € | -21 576 € | 125 171 € | 125 171 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2690 € | 1181.0% | 1110 € | 2650 € | 1 |
| 2023 | -210 € | 50.0% | 0 € | 0 € | - |
| 2022 | -140 € | - | 0 € | 0 € | 1 |