| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1830 € | - | - | - | - | - | - | 2151 € | -321 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -321 € | 50 € | -371 € | - | 0 € | -371 € |
| 2023 | 1800 € | - | - | - | - | - | - | 2111 € | -311 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -311 € | 50 € | -361 € | - | 0 € | -361 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1187 € | 0 € | 0 € | 0 € | 1187 € | 0 € | 0 € | 10 138 € | 10 138 € | 11 325 € | - | 50 € | 0 € | 0 € | 11 275 € | 11 325 € | 11 325 € |
| 2023 | 747 € | 0 € | 0 € | 0 € | 747 € | 0 € | 0 € | 10 949 € | 10 949 € | 11 696 € | - | 50 € | 0 € | 0 € | 11 646 € | 11 696 € | 11 696 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||