| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5342 € | 0 € | 0 € | 0 € | 6412 € | 1928 € | 0 € | - | - | - | - | - | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3015 € | 0 € | -3015 € | - | 0 € | -3015 € |
| 2023 | 7587 € | 0 € | 0 € | 343 € | 5703 € | 2140 € | 0 € | - | - | - | - | - | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 € | 0 € | 72 € | - | 0 € | 72 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 112 € | 0 € | 81 € | 99 € | 292 € | 0 € | 0 € | 624 € | 624 € | 916 € | - | 1310 € | 21 624 € | 0 € | -22 018 € | 916 € | 916 € |
| 2023 | 63 € | 0 € | 412 € | 120 € | 595 € | 0 € | 0 € | 1511 € | 1511 € | 2106 € | - | 1636 € | 19 474 € | 0 € | -19 004 € | 2106 € | 2106 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1050 € | 47.2% | 220 € | 340 € | 20% |
| 2023 | 1990 € | 89.5% | 280 € | 430 € | 20% |
| 2022 | 1050 € | - | 220 € | 330 € | 2 |