| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 467 266 € | - | - | - | - | - | - | 4 141 019 € | 326 247 € | 0 € | 138 608 € | 776 € | 3869 € | 0 € | 0 € | 47 559 € | - | 1 € | - | - | 232 104 € | 238 737 € | -6633 € | - | 0 € | -6633 € |
| 2023 | 4 733 040 € | - | - | - | - | - | - | 4 352 366 € | 380 674 € | 0 € | 108 562 € | 1506 € | 1945 € | 0 € | 0 € | 13 629 € | - | 0 € | - | - | 285 302 € | 87 716 € | 197 586 € | - | 0 € | 197 586 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 642 271 € | 0 € | 17 778 € | 1 274 420 € | 1 934 469 € | 0 € | 0 € | 65 692 € | 65 692 € | 2 000 161 € | - | 301 333 € | 0 € | 0 € | 1 698 828 € | 2 000 161 € | 2 000 161 € |
| 2023 | 1 985 656 € | 0 € | 197 563 € | 541 520 € | 2 724 739 € | 0 € | 0 € | 44 962 € | 44 962 € | 2 769 701 € | - | 114 240 € | 0 € | 0 € | 2 655 461 € | 2 769 701 € | 2 769 701 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 312 350 € | 99.9% | 39 640 € | 71 130 € | 10-9% |
| 2023 | 156 220 € | 37.7% | 32 350 € | 58 900 € | 11-8% |
| 2022 | 113 460 € | - | 33 830 € | 63 380 € | 12 |