| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 126 639 € | - | - | - | - | - | - | 84 228 € | 42 411 € | 64 226 € | 1257 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 072 € | 0 € | -23 072 € | - | 0 € | -23 072 € |
| 2024 | 126 009 € | - | - | - | - | - | - | 67 764 € | 58 245 € | 56 125 € | 3506 € | 15 200 € | 0 € | 0 € | 0 € | 88 489 € | - | 0 € | - | - | 102 303 € | 0 € | 102 303 € | - | 0 € | 102 303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 34 172 € | 0 € | 2654 € | 254 € | 37 080 € | 0 € | 0 € | 84 869 € | 84 869 € | 121 949 € | - | 6562 € | 0 € | 0 € | 115 387 € | 121 949 € | 121 949 € |
| 2024 | 29 211 € | 0 € | 5155 € | 127 € | 34 493 € | 0 € | 0 € | 107 784 € | 107 784 € | 142 277 € | - | 3818 € | 0 € | 0 € | 138 459 € | 142 277 € | 142 277 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 680 € | 13.4% | 2420 € | 5910 € | 2-33% |
| 2023 | 28 500 € | 5.2% | 2180 € | 6080 € | 30% |
| 2022 | 27 080 € | - | 2910 € | 7400 € | 3 |