| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 662 € | - | - | - | - | - | - | 0 € | 28 662 € | 27 383 € | 382 € | 0 € | 749 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 148 € | 0 € | 148 € | - | 0 € | 148 € |
| 2024 | 25 937 € | - | - | - | - | - | - | 0 € | 25 937 € | 23 238 € | 674 € | 0 € | 722 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1303 € | 0 € | 1303 € | - | 0 € | 1303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4431 € | 0 € | 5042 € | 225 € | 9698 € | 0 € | 0 € | 983 € | 983 € | 10 681 € | - | 2669 € | 0 € | 0 € | 8012 € | 10 681 € | 10 681 € |
| 2024 | 6382 € | 0 € | 1676 € | 480 € | 8538 € | 0 € | 0 € | 1309 € | 1309 € | 9847 € | - | 1982 € | 0 € | 0 € | 7865 € | 9847 € | 9847 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8600 € | 1.3% | 2660 € | 5930 € | 20% |
| 2023 | 8710 € | 7.0% | 2690 € | 6010 € | 20% |
| 2022 | 9370 € | - | 3050 € | 6310 € | 2 |