| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 842 € | - | - | - | - | - | - | 46 779 € | 30 063 € | 0 € | 33 181 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3119 € | 1250 € | -4369 € | - | 0 € | -4369 € |
| 2023 | 99 548 € | - | - | - | - | - | - | 48 606 € | 50 942 € | 0 € | 30 019 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 923 € | 2175 € | 18 748 € | - | 0 € | 18 748 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7509 € | 0 € | 2819 € | 123 € | 10 451 € | 0 € | 0 € | 4572 € | 4572 € | 15 023 € | - | 1507 € | 0 € | 0 € | 13 516 € | 15 023 € | 15 023 € |
| 2023 | 17 938 € | 0 € | 11 685 € | 70 € | 29 693 € | 0 € | 0 € | 5648 € | 5648 € | 35 341 € | - | 12 456 € | 0 € | 0 € | 22 885 € | 35 341 € | 35 341 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 000 € | 29.3% | 3310 € | 5880 € | 2+100% |
| 2023 | 25 450 € | 1.2% | 2960 € | 5390 € | 10% |
| 2022 | 25 770 € | - | 3750 € | 7000 € | 1 |