| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1 211 679 € | - | - | - | - | - | - | 921 753 € | 289 926 € | 0 € | 217 835 € | 418 988 € | 487 991 € | 0 € | 0 € | 0 € | - | 27 527 € | - | - | -24 439 € | 0 € | -24 439 € | - | 0 € | -24 439 € |
| 2021 | 1 233 288 € | - | - | - | - | - | - | 929 690 € | 303 598 € | 0 € | 238 412 € | 386 845 € | 409 119 € | 0 € | 0 € | 1031 € | - | 21 137 € | - | - | 22 806 € | 3498 € | 19 308 € | - | 0 € | 19 308 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 64 516 € | 0 € | 306 205 € | 24 387 € | 395 108 € | 496 709 € | 693 € | 8 618 242 € | 9 115 644 € | 9 510 752 € | - | 820 963 € | 7 197 207 € | 0 € | 1 492 582 € | 9 510 752 € | 9 510 752 € |
| 2021 | 131 215 € | 0 € | 374 470 € | 24 422 € | 530 107 € | 489 483 € | 1677 € | 8 932 107 € | 9 423 267 € | 9 953 374 € | - | 816 340 € | 7 620 013 € | 0 € | 1 517 021 € | 9 953 374 € | 9 953 374 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||