| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 007 090 € | - | - | - | - | - | - | 1 001 261 € | 5829 € | 0 € | 15 842 € | 20 216 € | 0 € | 0 € | 0 € | 9365 € | - | 27 415 € | - | - | -7847 € | 0 € | -7847 € | - | 0 € | -7847 € |
| 2023 | 995 564 € | - | - | - | - | - | - | 1 115 667 € | -120 103 € | 0 € | 15 085 € | 49 446 € | 26 446 € | 0 € | 0 € | 1279 € | - | 20 340 € | - | - | -131 249 € | 0 € | -131 249 € | - | 0 € | -131 249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2694 € | 0 € | 88 815 € | 8988 € | 100 497 € | 0 € | 0 € | 395 526 € | 395 526 € | 496 023 € | - | 142 524 € | 255 813 € | 0 € | 97 686 € | 496 023 € | 496 023 € |
| 2023 | 2092 € | 0 € | 105 558 € | 14 129 € | 121 779 € | 0 € | 0 € | 452 029 € | 452 029 € | 573 808 € | - | 137 547 € | 330 727 € | 0 € | 105 534 € | 573 808 € | 573 808 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 131 580 € | 23.6% | 16 720 € | 42 280 € | 14-13% |
| 2023 | 106 460 € | 111.6% | 18 790 € | 45 950 € | 16+14% |
| 2022 | 50 320 € | - | 10 540 € | 33 270 € | 14 |