| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 763 532 € | - | - | - | - | - | - | 1 083 287 € | -319 755 € | 0 € | 4238 € | 268 597 € | 3 € | 0 € | 0 € | 103 610 € | - | 46 593 € | - | - | 1618 € | 0 € | 1618 € | - | 0 € | 1618 € |
| 2023 | 655 805 € | - | - | - | - | - | - | 1 152 709 € | -496 904 € | 0 € | 5027 € | 296 218 € | 99 € | 0 € | 0 € | 61 € | - | 44 235 € | - | - | -249 986 € | 0 € | -249 986 € | - | 0 € | -249 986 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6685 € | 0 € | 572 326 € | 166 292 € | 745 303 € | 204 423 € | 0 € | 2 157 000 € | 2 361 423 € | 3 106 726 € | - | 349 100 € | 1 333 301 € | 0 € | 1 424 325 € | 3 106 726 € | 3 106 726 € |
| 2023 | 0 € | 0 € | 416 935 € | 236 373 € | 653 308 € | 456 423 € | 0 € | 2 171 202 € | 2 627 625 € | 3 280 933 € | - | 354 005 € | 1 504 221 € | 0 € | 1 422 707 € | 3 280 933 € | 3 280 933 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -82 810 € | 31.8% | 18 750 € | 34 280 € | 40% |
| 2023 | -121 340 € | 4.7% | 16 550 € | 32 280 € | 40% |
| 2022 | -115 850 € | - | 14 390 € | 28 250 € | 4 |