| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 231 245 € | - | - | - | - | - | - | 301 968 € | -70 723 € | 0 € | 22 975 € | 836 € | 9785 € | 0 € | 0 € | 26 341 € | - | 19 088 € | - | - | -95 394 € | 472 € | -95 866 € | - | 0 € | -95 866 € |
| 2023 | 244 818 € | - | - | - | - | - | - | 316 963 € | -72 145 € | 0 € | 25 218 € | 2833 € | 15 034 € | 0 € | 0 € | 0 € | - | 7254 € | - | - | -116 818 € | 67 € | -116 885 € | - | 0 € | -116 885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6060 € | 0 € | 204 693 € | 35 094 € | 245 847 € | 22 197 € | 0 € | 1 258 330 € | 1 280 527 € | 1 526 374 € | - | 645 951 € | 0 € | 0 € | 880 423 € | 1 526 374 € | 1 526 374 € |
| 2023 | 8437 € | 0 € | 26 854 € | 35 319 € | 70 610 € | 199 530 € | 0 € | 1 282 546 € | 1 482 076 € | 1 552 686 € | - | 399 064 € | 177 333 € | 0 € | 976 289 € | 1 552 686 € | 1 552 686 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 100 € | 13.3% | 20 540 € | 41 900 € | 12-14% |
| 2023 | 61 010 € | 7.1% | 17 680 € | 40 960 € | 140% |
| 2022 | 65 700 € | - | 14 880 € | 36 100 € | 14 |