| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9405 € | - | - | - | - | - | - | 8143 € | 1262 € | 4282 € | 920 € | 39 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3901 € | 0 € | -3901 € | - | 0 € | -3901 € |
| 2024 | 11 662 € | - | - | - | - | - | - | 7967 € | 3695 € | 5105 € | 955 € | 300 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2065 € | 0 € | -2065 € | - | 0 € | -2065 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 188 € | 0 € | 1 € | 9536 € | 9725 € | 0 € | 0 € | 0 € | 0 € | 9725 € | - | 4470 € | 7780 € | 0 € | -2525 € | 9725 € | 9725 € |
| 2024 | 346 € | 0 € | 31 € | 13 102 € | 13 479 € | 0 € | 0 € | 138 € | 138 € | 13 617 € | - | 4461 € | 7780 € | 0 € | 1376 € | 13 617 € | 13 617 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 750 € | 97.4% | 250 € | 400 € | 10% |
| 2023 | 380 € | 75.9% | 180 € | 300 € | 1-50% |
| 2022 | 1580 € | - | 440 € | 1080 € | 2 |