| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 269 402 € | - | - | - | - | - | - | 140 695 € | 128 707 € | 17 € | 36 766 € | 592 € | 696 € | 0 € | 0 € | 0 € | - | 35 913 € | - | - | 55 907 € | 4419 € | 51 488 € | - | 0 € | 51 488 € |
| 2024 | 309 123 € | - | - | - | - | - | - | 46 191 € | 262 932 € | 0 € | 49 182 € | 37 275 € | 1069 € | 0 € | 0 € | 0 € | - | 31 070 € | - | - | 218 886 € | 262 € | 218 624 € | - | 0 € | 218 624 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 129 € | 0 € | 89 049 € | 473 130 € | 585 308 € | 0 € | 0 € | 1 652 824 € | 1 652 824 € | 2 238 132 € | - | 623 514 € | 231 099 € | 0 € | 1 383 519 € | 2 238 132 € | 2 238 132 € |
| 2024 | 23 076 € | 0 € | 72 203 € | 304 440 € | 399 719 € | 0 € | 0 € | 721 839 € | 721 839 € | 1 121 558 € | - | 408 599 € | 232 725 € | 0 € | 480 234 € | 1 121 558 € | 1 121 558 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 410 € | 187.5% | 11 280 € | 25 820 € | 8+14% |
| 2023 | 24 840 € | 58.9% | 6040 € | 16 620 € | 7+17% |
| 2022 | 60 390 € | - | 5220 € | 11 700 € | 6 |