| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 50 107 € | - | - | - | - | - | - | 36 903 € | 13 204 € | 11 087 € | 2270 € | 362 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 183 € | 0 € | 183 € | - | 0 € | 183 € |
| 2024 | 56 403 € | - | - | - | - | - | - | 44 000 € | 12 403 € | 10 661 € | 1860 € | 342 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 203 € | 0 € | 203 € | - | 0 € | 203 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8520 € | 0 € | 669 € | 9477 € | 18 666 € | 0 € | 0 € | 59 391 € | 59 391 € | 78 057 € | - | 731 € | 54 000 € | 0 € | 23 326 € | 78 057 € | 78 057 € |
| 2024 | 1825 € | 0 € | 6908 € | 14 717 € | 23 450 € | 0 € | 0 € | 54 358 € | 54 358 € | 77 808 € | - | 665 € | 54 000 € | 0 € | 23 143 € | 77 808 € | 77 808 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3770 € | 66.8% | 2440 € | 2310 € | 10% |
| 2023 | 2260 € | 178.7% | 1930 € | 1850 € | 10% |
| 2022 | -2870 € | - | 2520 € | 2020 € | 1 |