| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 015 € | - | - | - | - | - | - | 15 517 € | 17 498 € | 16 241 € | 10 656 € | 80 € | 152 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9471 € | 27 € | -9498 € | - | 0 € | -9498 € |
| 2024 | 39 462 € | - | - | - | - | - | - | 18 047 € | 21 415 € | 18 146 € | 10 829 € | 2583 € | 1481 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6458 € | 70 € | -6528 € | - | 0 € | -6528 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1377 € | 0 € | 842 € | 1820 € | 4039 € | 0 € | 0 € | 3600 € | 3600 € | 7639 € | - | 0 € | 14 291 € | 0 € | -6652 € | 7639 € | 7639 € |
| 2024 | 307 € | 0 € | 2398 € | 1970 € | 4675 € | 0 € | 0 € | 4286 € | 4286 € | 8961 € | - | 0 € | 15 577 € | 0 € | -6616 € | 8961 € | 8961 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 150 € | 29.8% | 2200 € | 6610 € | 30% |
| 2023 | 11 670 € | 11.0% | 1680 € | 4930 € | 30% |
| 2022 | 13 110 € | - | 1300 € | 4110 € | 3 |