| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 315 539 € | - | - | - | - | - | - | 282 963 € | 32 576 € | 0 € | 162 345 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -129 769 € | 0 € | -129 769 € | - | 0 € | -129 769 € |
| 2023 | 286 238 € | - | - | - | - | - | - | 295 691 € | -9453 € | 0 € | 159 914 € | 1128 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -168 239 € | 0 € | -168 239 € | - | 0 € | -168 239 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 916 € | 0 € | 322 880 € | 115 773 € | 468 569 € | 5 649 527 € | 0 € | 2 532 510 € | 8 182 037 € | 8 650 606 € | - | 259 017 € | 7 326 529 € | 0 € | 1 065 060 € | 8 650 606 € | 8 650 606 € |
| 2023 | 20 655 € | 0 € | 262 287 € | 136 173 € | 419 115 € | 5 645 557 € | 0 € | 2 668 454 € | 8 314 011 € | 8 733 126 € | - | 217 668 € | 7 320 629 € | 0 € | 1 194 829 € | 8 733 126 € | 8 733 126 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 070 € | 8.4% | 19 600 € | 40 860 € | 80% |
| 2023 | 92 300 € | 3.3% | 20 990 € | 41 180 € | 8-11% |
| 2022 | 95 470 € | - | 26 550 € | 51 580 € | 9 |