| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 250 379 € | - | - | - | - | - | - | 229 274 € | 21 105 € | 0 € | 3480 € | 0 € | 4093 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 532 € | 0 € | 13 532 € | - | 0 € | 13 532 € |
| 2023 | 347 999 € | - | - | - | - | - | - | 298 795 € | 49 204 € | 121 € | 3231 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 847 € | 0 € | 45 847 € | - | 0 € | 45 847 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9272 € | 0 € | 21 336 € | 1002 € | 31 610 € | 0 € | 0 € | 18 259 € | 18 259 € | 49 869 € | - | 22 074 € | 561 117 € | 0 € | -533 322 € | 49 869 € | 49 869 € |
| 2023 | 21 203 € | 0 € | 19 255 € | 1075 € | 41 533 € | 0 € | 0 € | 22 824 € | 22 824 € | 64 357 € | - | 44 897 € | 566 315 € | 0 € | -546 855 € | 64 357 € | 64 357 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 610 € | 126.6% | 2710 € | 16 470 € | 6-14% |
| 2023 | 27 630 € | 76.8% | 1780 € | 14 700 € | 70% |
| 2022 | 15 630 € | - | 1540 € | 12 500 € | 7 |