| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8560 € | - | - | - | - | - | - | 1616 € | 6944 € | 0 € | 6243 € | 0 € | 374 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 327 € | 0 € | 327 € | - | 0 € | 327 € |
| 2024 | 4700 € | - | - | - | - | - | - | 971 € | 3729 € | 0 € | 7472 € | 0 € | 565 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4308 € | 50 € | -4358 € | - | 0 € | -4358 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4002 € | 0 € | 17 € | 0 € | 4019 € | 0 € | 0 € | 0 € | 0 € | 4019 € | - | 3482 € | 0 € | 0 € | 537 € | 4019 € | 4019 € |
| 2024 | 2185 € | 0 € | 34 € | 0 € | 2219 € | 0 € | 0 € | 1087 € | 1087 € | 3306 € | - | 3096 € | 0 € | 0 € | 210 € | 3306 € | 3306 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -200 € | 103.0% | 20 € | 30 € | - |
| 2023 | 6740 € | 268.3% | 150 € | 220 € | - |
| 2022 | 1830 € | - | 270 € | 370 € | - |