| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 687 719 € | - | - | - | - | - | - | 613 062 € | 74 657 € | 0 € | 105 182 € | 155 651 € | 118 854 € | 0 € | 0 € | 0 € | - | 245 € | - | - | 6027 € | 4102 € | 1925 € | - | 0 € | 1925 € |
| 2021 | 517 279 € | - | - | - | - | - | - | 488 655 € | 28 624 € | 0 € | 76 243 € | 119 671 € | 91 942 € | 0 € | 0 € | 0 € | - | 638 € | - | - | -20 528 € | 1432 € | -21 960 € | - | 0 € | -21 960 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 182 650 € | 0 € | 232 767 € | 67 624 € | 483 041 € | 0 € | 92 € | 1 955 225 € | 1 955 317 € | 2 438 358 € | - | 484 079 € | 1 732 617 € | 0 € | 221 662 € | 2 438 358 € | 2 438 358 € |
| 2021 | 155 643 € | 0 € | 121 645 € | 11 406 € | 288 694 € | 0 € | 207 € | 1 992 232 € | 1 992 439 € | 2 281 133 € | - | 379 217 € | 1 682 179 € | 0 € | 219 737 € | 2 281 133 € | 2 281 133 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||