| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 697 € | - | - | - | - | - | - | 0 € | 88 697 € | 0 € | 4624 € | 0 € | 47 506 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 567 € | 0 € | 36 567 € | - | 0 € | 36 567 € |
| 2023 | 90 745 € | - | - | - | - | - | - | 0 € | 90 745 € | 0 € | 4978 € | 0 € | 49 427 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 340 € | 0 € | 36 340 € | - | 0 € | 36 340 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 157 803 € | 0 € | 1104 € | 0 € | 158 907 € | 0 € | 0 € | 126 676 € | 126 676 € | 285 583 € | - | 28 735 € | 0 € | 25 168 € | 231 680 € | 285 583 € | 260 415 € |
| 2023 | 116 547 € | 0 € | 1754 € | 0 € | 118 301 € | 0 € | 0 € | 132 856 € | 132 856 € | 251 157 € | - | 34 117 € | 0 € | 21 926 € | 195 114 € | 251 157 € | 229 231 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4160 € | 141.9% | 1540 € | 2550 € | 10% |
| 2023 | 1720 € | 52.7% | 1020 € | 1910 € | 10% |
| 2022 | 3640 € | - | 1240 € | 1890 € | 1 |