| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 401 960 € | - | - | - | - | - | - | 264 856 € | 137 104 € | 174 015 € | 50 928 € | 2889 € | 1225 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -86 175 € | 0 € | -86 175 € | - | 0 € | -86 175 € |
| 2023 | 907 101 € | - | - | - | - | - | - | 636 123 € | 270 978 € | 187 551 € | 44 865 € | 10 396 € | 181 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 777 € | 0 € | 48 777 € | - | 0 € | 48 777 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 095 € | 0 € | 19 219 € | 226 618 € | 258 932 € | 0 € | 0 € | 291 012 € | 291 012 € | 549 944 € | - | 453 620 € | 0 € | 0 € | 96 324 € | 549 944 € | 549 944 € |
| 2023 | 5656 € | 0 € | 44 339 € | 247 043 € | 297 038 € | 0 € | 0 € | 331 687 € | 331 687 € | 628 725 € | - | 446 226 € | 0 € | 0 € | 182 499 € | 628 725 € | 628 725 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 430 € | 14.3% | 14 280 € | 26 680 € | 50% |
| 2023 | 51 100 € | 51.5% | 9970 € | 19 380 € | 50% |
| 2022 | 105 290 € | - | 10 520 € | 18 560 € | 5 |