| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 756 023 € | - | - | - | - | - | - | 861 922 € | -105 899 € | 0 € | 48 880 € | 13 601 € | 19 582 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -160 760 € | 0 € | -160 760 € | - | 0 € | -160 760 € |
| 2023 | 741 590 € | - | - | - | - | - | - | 692 650 € | 48 940 € | 0 € | 40 832 € | 5103 € | 170 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 041 € | 0 € | 13 041 € | - | 0 € | 13 041 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 594 € | 0 € | 454 792 € | 268 731 € | 769 117 € | 0 € | 0 € | 62 653 € | 62 653 € | 831 770 € | - | 493 229 € | 390 392 € | 0 € | -51 851 € | 831 770 € | 831 770 € |
| 2023 | 118 942 € | 0 € | 675 787 € | 162 019 € | 956 748 € | 0 € | 0 € | 57 102 € | 57 102 € | 1 013 850 € | - | 514 420 € | 390 392 € | 0 € | 109 038 € | 1 013 850 € | 1 013 850 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 250 920 € | 6.2% | 39 560 € | 75 510 € | 10+25% |
| 2023 | 267 430 € | 26.1% | 34 230 € | 63 180 € | 8+14% |
| 2022 | 362 070 € | - | 37 070 € | 65 510 € | 7 |