| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 573 637 € | - | - | - | - | - | - | 3 352 607 € | 221 030 € | 0 € | 33 024 € | 94 384 € | 111 239 € | 0 € | 0 € | 10 215 € | - | 76 112 € | - | - | 105 254 € | 10 833 € | 94 421 € | - | 0 € | 94 421 € |
| 2024 | 3 767 446 € | - | - | - | - | - | - | 3 488 778 € | 278 668 € | 0 € | 33 044 € | 21 329 € | 176 886 € | 0 € | 0 € | 8436 € | - | 88 742 € | - | - | 9761 € | 0 € | 9761 € | - | 0 € | 9761 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 023 € | 0 € | 421 583 € | 153 903 € | 598 509 € | 0 € | 0 € | 679 303 € | 679 303 € | 1 277 812 € | - | 717 536 € | 220 161 € | 0 € | 340 115 € | 1 277 812 € | 1 277 812 € |
| 2024 | 25 843 € | 0 € | 397 067 € | 189 900 € | 612 810 € | 0 € | 0 € | 795 401 € | 795 401 € | 1 408 211 € | - | 781 818 € | 364 694 € | 16 004 € | 245 695 € | 1 408 211 € | 1 392 207 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 657 070 € | 25.7% | 79 050 € | 170 430 € | 44-2% |
| 2023 | 522 590 € | 3.2% | 79 360 € | 159 210 € | 45+13% |
| 2022 | 506 220 € | - | 77 810 € | 151 720 € | 40 |