| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 817 361 € | - | - | - | - | - | - | 1 458 928 € | 358 433 € | 0 € | 92 745 € | 8357 € | 12 134 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 261 911 € | 26 087 € | 235 824 € | - | 0 € | 235 824 € |
| 2023 | 1 386 264 € | - | - | - | - | - | - | 1 156 984 € | 229 280 € | 0 € | 86 980 € | 3201 € | 12 250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 133 251 € | 26 221 € | 107 030 € | - | 0 € | 107 030 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 491 099 € | 0 € | 163 846 € | 34 289 € | 689 234 € | 0 € | 0 € | 87 937 € | 87 937 € | 777 171 € | - | 53 857 € | 0 € | 0 € | 723 314 € | 777 171 € | 777 171 € |
| 2023 | 404 850 € | 0 € | 145 999 € | 23 772 € | 574 621 € | 0 € | 0 € | 68 675 € | 68 675 € | 643 296 € | - | 55 806 € | 0 € | 0 € | 587 490 € | 643 296 € | 643 296 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 256 500 € | 11.6% | 87 700 € | 143 240 € | 22+10% |
| 2023 | 229 800 € | 7.6% | 75 320 € | 126 020 € | 20-5% |
| 2022 | 213 630 € | - | 68 410 € | 113 520 € | 21 |