| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 993 256 € | - | - | - | - | - | - | 3 731 597 € | 1 261 659 € | 511 304 € | 122 854 € | 8 € | 69 436 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 558 073 € | 2526 € | 555 547 € | - | 0 € | 555 547 € |
| 2023 | 3 490 694 € | - | - | - | - | - | - | 2 680 244 € | 810 450 € | 268 813 € | 101 963 € | 1655 € | 36 358 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 404 971 € | 289 € | 404 682 € | - | 0 € | 404 682 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 889 € | 0 € | 187 808 € | 4 108 797 € | 4 335 494 € | 0 € | 0 € | 100 042 € | 100 042 € | 4 435 536 € | - | 908 977 € | 0 € | 0 € | 3 526 559 € | 4 435 536 € | 4 435 536 € |
| 2023 | 18 485 € | 0 € | 155 767 € | 3 221 211 € | 3 395 463 € | 0 € | 0 € | 92 687 € | 92 687 € | 3 488 150 € | - | 517 138 € | 0 € | 0 € | 2 971 012 € | 3 488 150 € | 3 488 150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 181 910 € | 29.2% | 92 840 € | 186 160 € | 41+3% |
| 2023 | 257 050 € | 3.2% | 74 420 € | 157 890 € | 400% |
| 2022 | 265 470 € | - | 52 710 € | 117 670 € | 40 |