| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 786 € | - | - | - | - | - | - | 62 451 € | 5335 € | 0 € | 0 € | 0 € | 4593 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 742 € | 0 € | 742 € | - | 0 € | 742 € |
| 2023 | 69 533 € | - | - | - | - | - | - | 71 789 € | -2256 € | 0 € | 0 € | 0 € | 65 € | 0 € | 0 € | 0 € | - | 6 € | - | - | -2327 € | 0 € | -2327 € | - | 0 € | -2327 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 265 € | 0 € | 1230 € | 21 817 € | 23 312 € | 0 € | 0 € | 15 866 € | 15 866 € | 39 178 € | - | 1868 € | 12 042 € | 0 € | 25 268 € | 39 178 € | 39 178 € |
| 2023 | 577 € | 0 € | 689 € | 15 462 € | 16 728 € | 0 € | 0 € | 23 020 € | 23 020 € | 39 748 € | - | 1470 € | 13 752 € | 0 € | 24 526 € | 39 748 € | 39 748 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -580 € | 73.0% | 500 € | 3100 € | 10% |
| 2023 | -2150 € | 51.1% | 360 € | 2840 € | 10% |
| 2022 | -4400 € | - | 470 € | 2510 € | 1 |