| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 395 430 € | - | - | - | - | - | - | 226 068 € | 169 362 € | 115 801 € | 4079 € | 383 € | 944 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 921 € | 5000 € | 43 921 € | - | 0 € | 43 921 € |
| 2023 | 516 728 € | - | - | - | - | - | - | 403 406 € | 113 322 € | 142 821 € | 4493 € | 27 € | 4120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 085 € | 0 € | -38 085 € | - | 0 € | -38 085 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 049 € | 0 € | 6542 € | 158 644 € | 195 235 € | 0 € | 160 € | 1417 € | 1577 € | 196 812 € | - | 151 008 € | 0 € | 0 € | 45 804 € | 196 812 € | 196 812 € |
| 2023 | 10 143 € | 0 € | 15 894 € | 122 504 € | 148 541 € | 0 € | 319 € | 2435 € | 2754 € | 151 295 € | - | 149 412 € | 0 € | 0 € | 1883 € | 151 295 € | 151 295 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 880 € | 24.5% | 13 090 € | 25 250 € | 7-22% |
| 2023 | 39 590 € | 22.6% | 17 310 € | 33 750 € | 9-10% |
| 2022 | 32 290 € | - | 13 900 € | 30 740 € | 10 |