| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 227 € | - | - | - | - | - | - | 19 627 € | 1600 € | 352 € | 444 € | 0 € | 3833 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3029 € | 50 € | -3079 € | - | 0 € | -3079 € |
| 2023 | 26 480 € | - | - | - | - | - | - | 24 065 € | 2415 € | 396 € | 562 € | 0 € | 11 668 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 211 € | 0 € | -10 211 € | - | 0 € | -10 211 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2373 € | 0 € | 22 419 € | 8693 € | 33 485 € | 0 € | 10 € | 261 676 € | 261 686 € | 295 171 € | - | 337 110 € | 0 € | 0 € | -41 939 € | 295 171 € | 295 171 € |
| 2023 | 3127 € | 0 € | 20 592 € | 8366 € | 32 085 € | 0 € | 20 € | 262 053 € | 262 073 € | 294 158 € | - | 333 018 € | 0 € | 0 € | -38 860 € | 294 158 € | 294 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -190 € | 89.2% | 0 € | 0 € | 10% |
| 2023 | -1760 € | 5966.7% | 0 € | 0 € | 10% |
| 2022 | 30 € | - | 0 € | 20 € | 1 |