| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 074 426 € | - | - | - | - | - | - | 944 520 € | 129 906 € | 498 € | 66 573 € | 31 392 € | 111 936 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 709 € | 0 € | -17 709 € | - | 0 € | -17 709 € |
| 2023 | 1 111 961 € | - | - | - | - | - | - | 1 216 758 € | -104 797 € | 1245 € | 81 655 € | 44 942 € | 84 550 € | 0 € | 0 € | 0 € | - | 17 330 € | - | - | -244 635 € | 0 € | -244 635 € | - | 0 € | -244 635 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 005 € | 0 € | 275 951 € | 33 441 € | 351 397 € | 0 € | 0 € | 78 126 € | 78 126 € | 429 523 € | - | 193 111 € | 177 090 € | 0 € | 59 322 € | 429 523 € | 429 523 € |
| 2023 | 616 € | 0 € | 72 750 € | 34 500 € | 107 866 € | 0 € | 0 € | 123 223 € | 123 223 € | 231 089 € | - | 290 485 € | 213 573 € | 0 € | -272 969 € | 231 089 € | 231 089 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 245 890 € | 10.2% | 62 810 € | 107 690 € | 28-18% |
| 2023 | 223 200 € | 31.3% | 53 710 € | 100 500 € | 34-15% |
| 2022 | 324 910 € | - | 76 800 € | 143 900 € | 40 |