| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 184 632 € | - | - | - | - | - | - | 144 676 € | 39 956 € | 26 368 € | 1296 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 689 € | - | - | 11 603 € | 0 € | 11 603 € | - | 0 € | 11 603 € |
| 2024 | 175 957 € | - | - | - | - | - | - | 137 710 € | 38 247 € | 21 641 € | 1968 € | 6422 € | 0 € | 0 € | 0 € | 0 € | - | 427 € | - | - | 20 633 € | 0 € | 20 633 € | - | 0 € | 20 633 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 72 685 € | 0 € | 6337 € | 4280 € | 83 302 € | 0 € | 0 € | 27 666 € | 27 666 € | 110 968 € | - | 11 689 € | 10 069 € | 0 € | 89 210 € | 110 968 € | 110 968 € |
| 2024 | 74 453 € | 0 € | 3972 € | 0 € | 78 425 € | 0 € | 0 € | 35 076 € | 35 076 € | 113 501 € | - | 6815 € | 13 079 € | 0 € | 93 607 € | 113 501 € | 113 501 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 370 € | 25.6% | 1550 € | 2960 € | 10% |
| 2023 | 16 220 € | 5.6% | 1380 € | 2620 € | 10% |
| 2022 | 15 360 € | - | 1140 € | 2170 € | 1 |