| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 608 534 € | - | - | - | - | - | - | 199 406 € | 409 128 € | 363 941 € | 3617 € | 0 € | 8332 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 238 € | 0 € | 33 238 € | - | 0 € | 33 238 € |
| 2023 | 597 857 € | - | - | - | - | - | - | 196 430 € | 401 427 € | 389 629 € | 2344 € | 0 € | 8908 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 546 € | 0 € | 546 € | - | 0 € | 546 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 111 370 € | 0 € | 9286 € | 0 € | 120 656 € | 0 € | 0 € | 386 220 € | 386 220 € | 506 876 € | - | 92 011 € | 226 992 € | 0 € | 187 873 € | 506 876 € | 506 876 € |
| 2023 | 54 295 € | 0 € | 9118 € | 55 158 € | 118 571 € | 0 € | 0 € | 404 622 € | 404 622 € | 523 193 € | - | 100 228 € | 268 330 € | 0 € | 154 635 € | 523 193 € | 523 193 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5460 € | 130.9% | 19 280 € | 41 700 € | 90% |
| 2023 | -17 680 € | 35.9% | 21 870 € | 48 580 € | 9-10% |
| 2022 | -27 590 € | - | 18 080 € | 41 880 € | 10 |